Idea Cellular announces unaudited Ind AS results for the first quarter (Q1) ended 30 June 2016

08 August, 2016

08 August 2016

Highlights – Q1 FY17
Idea – Standalone1 Revenue Rs. 94, 866mn EBITDA Rs. 30, 742mn PAT Rs. 4,971mn

INR million
Q1FY17 Q1FY16 YoY Change
Revenues - Established Services Areas3 88,051 82,466 6.8%
Revenues - New Services Areas4 6,815 5,449 25.1%
Total revenue 94,866 87,915 7.9%
EBITDA - Established Services Areas3 31,882 31,456 1.4%
EBITDA - New Services Areas4 -1,140 -1,663 31.5%
Total EBITDA 30,742 29,793 3.2%
EBITDA % - Established Service Areas3 36.2% 38.1% -1.9%
EBITDA% - New Service Areas4 -16.7% -30.5% 13.8%
EBITDA% 32.4% 33.9% -1.5%
Depreciation &Amortisation 19,192 14,117 35.9%
EBIT 11,551 15,676 -26.3%
Interest and Financing Cost (Net) 9,224 3,240 184.7%
Dividend from Indus 3,623
PBT 5,950 12,437 -52.2%
PAT (Standalone1) 4,971 7,778 -36.1%
Cash Profit5 (Standalone) 25,209 25,112 0.4%
Share of Profit from Indus &ABIPBL 1,035 927 11.7%
Deferred Tax on Undistributed earnings of Indus -179 -158 13.9%
Other Comprehensive Income (net of Tax) -33 -32 4.2%
Total Comprehensive Income (Consolidated2 ) 2,171 8,516 -74.5%

The financial results for this quarter and Q1FY16 (restated) are based on Ind AS. The Q1FY17 financial performance is not comparable with Q1FY16 as this quarter results include a) Full impact of spectrum acquired by Idea in March 2015 (investment of Rs.301.4 billion) and Feb 2014 Auction (investment of Rs.104.2 billion) for renewal of mobile licenses in nine service areas expired between December 2015 to April 2016 andspectrum acquired for 3G and 4G services in multiple circles b) Additional deferment consequent to the change in terms regarding carry forward conditions of unused data entitlement in data packs has negatively impacted the quarter's revenue by Rs.1,276 million, EBITDA by Rs.1,101 million and EBITDA margin by 0.7 per cent.

The slow growth trends of mobile sector continues - FY16 reported industry revenue growth of 5.4 per cent vs. FY15 (TRAI Q4FY16 release) against earlier financial year trends of near double digit growth. Similarly, this quarter industry revenue growth estimate indicates only 4-5 per cent annual growth. Idea revenue growth in Q1FY17 also slowed down @ 7.9 per cent (9.4 per cent post normalisation for Data Revenue).

Since January 2016, Idea clamped down on promotional offers for its new and existing customers resulting in ‘Voice realised rate’ improvement this quarter by 3.1 per cent from 33.3 paisa in Q4FY16 to 34.3 paisa in Q1FY17, on back of 4.4 per cent sequential quarterly rate improvement in Q4 over Q3FY16. However, full benefit of Voice rate realisation improvement did not reflect in revenue growth between Q1FY17 and Q4FY16 as a) New subscriber addition (on VLR) was negative by 0.7 million reaching EoP of 183.2 million customers and b) Total ‘Voice minute of use’ declined by 1.1 per cent from 201.6 billion in Q4FY16 to 199.3 billion in Q1FY17.

In contrast for mobile data business which is presently in high investment and low capacity utilisation phase, Idea pursued a volume growth led strategy resulting in, on sequential quarterly basis, a) Highest ever 5 million mobile data user addition helping the EoP data subscriber base to reach 49 million, b) Strong quarterly mobile data volume growth @ 13.2 per cent to 93.1 billion MB in Q1FY17 (vs. Q4FY16 – 82.2 billion MB) but c) the overall Data realised rate (ARMB) fell by 8.1 per cent from 22.9 paisa to 21.1 paisa per MB in Q1FY17, resulting in sequential mobile data revenue growth limited to 4.1 per cent only.

Competitively, Idea continues to improve its Revenue Market Share (RMS), expanding it to 19.3 per cent (Q4FY16), an increase of 1.1 per cent compared to Q4FY15 and subscriber market share (on VLR) to 19.6 per cent (May 2016), an improvement of 0.7 per cent over last 1 year.

The company continued its aggressive mobile broadband expansion program. Idea remains committed to drive digital transformation in India while metamorphosing itself from a ‘pure voice’ network to a balanced ‘mobile voice and mobile broadband’ operator, extending the life of voice business in under penetrated markets and serving the emerging new needs of digital consumers. Idea sustained its 4G network expansion momentum, added 5,296 4G sites during the quarter, reaching to 19,939 4G sites, now covering over 150 million Indian population spread acrossnearly 2,000 towns and 5,000 villages of 10 service areas. Additionally, with own spectrum, the company offers 3G services to 350 million Indians across 4,000 towns and 57,000 villages in 13 service areas, a clear testimony of Idea’s ability to build and compete in short span of time.

As on 30 June 2016 over 1.8 million customers are actively using Idea 4G services. Idea mobile broadband services (3G+4G) adoption is steadily improving as a) 61.4 million i.e. 34.8 per cent of Idea’s EoP base (176.2 million subscribers) have upgraded to latest 3G and/or 4G compatible smartphone (14.2 million 4G phone), nearly 20 million 3G/4G device addition over last one year, b) 27 million Idea customer base (44 per cent of smartphone owners) are using the company’s 3G or 4G data services with 10.3 million addition in last one year and c) the mobile broadband data volume (3G+4G) has grown exponentially by 85.5 per cent from 36 billion MB in Q1FY16 to 66.9 billion MB in Q1FY17.

The overall mobile data users (2G+3G+4G) penetration is now at 27.8 per cent of EoP subscribers reaching 49 million data subscribers with blended mobile data ARPU of Rs.142 in Q1FY17 (vs.Rs 147 in Q1FY16) and data usage per subscriber at 674 MB (vs. 599 MB in Q1FY16). The mobile data revenue contribution is now 20.6 per cent of ‘Service Revenue’ while overall ‘Non Voice Revenue’ (including data) contribution has increased to 28.2 per cent (vs. 26.1 per cent in Q1FY16).

Idea capex spend of Rs.10.8 billion in Q1FY17 is in line with our capex guidance of Rs.65-70 billion for FY17, fully funded from cash profit of Rs.25,209 million. The company’s network now spreads to nearly 2,00,000 sites (1,27,835 2G sites, 51,231 3G sites, 19,939 4G sites) and 120,700 Kms of fibre, covers nearly 1 billion Indians for GSM services over 3,94,000 towns and villages and wireless broadband services reach to 400 million Indians across 17 circles covering over 63,000 towns and villages.

The higher Network and IT operating expenses due to expansion and multiple inflationary pressures, resulted in overall operating cost increase, thereby Q1FY17 EBITDA grew @3.2 per cent (6.9 per cent post data revenue normalisation) and stands at Rs.30,742 million, with EBITDA margin @32.4 per cent (normalised EBITDA margin @33.1 per cent) against Q1FY16 EBITDA margin of 33.9 per cent.

The increase in ‘Depreciation and Amortization charge’ to Rs.19,192 million and ‘Interest and Finance cost (net)’ to Rs.9,224 million, during Q1FY17 reflects additional charges on account of a) renewal of nine existing expired license and linked spectrum and acquisition of new spectrum b) Launch of 4G services in 10 circles, c) Introduction of 3G 2nd carrier on 900 MHz in Maharashtra and MP, d) Launch of 3G services in Kolkata metro during FY16. Therefore, inspite EBITDA growth, Idea standalone ‘Profit after tax’ (PAT) for Q1FY17 stands at Rs.1,348 million (excl. Indus dividend of Rs.3,623 million) against Rs.7,778 million in Q1FY16. The net debt as on 30 June 2016 stands at Rs.376.6 billion, including all ‘Deferred Payment Obligation’ for spectrum.

The ‘Net Debt’ to ‘Annualised Q1FY17 EBITDA’ stands at 3.06. With adoption of Ind AS, the financial reporting of Indus (Associate) and ABIPBL (Joint Venture) will now be consolidated at PAT level only. Accordingly, the Consolidated Total Comprehensive Income (including 16 per cent share from Indus and 49 per cent from ABIPBL) stands at Rs.2,171 million against Rs.8,516 million in Q1FY16.

The company stands for reach, relevance and resilience and will always remain nimble and adaptive to evolving market conditions. Idea, the fastest growing Indian Telco for last eight years on the power of volume led growth strategy, strong brand affinity, accelerated pan India infrastructure spread and proven execution track record, remains confident to tap all emerging opportunities in mobile voice and broadband business.

Notes:

  1. Idea Standalone represents Idea, and its 100 per cent subsidiaries. Effectively, this encompasses all operations, excluding Indus Towers (Indus) and Aditya Birla Idea Payments Bank Limited (ABIPBL).
  2. Idea Consolidated represents Idea Standalone and proportionate consolidation of Indus (@16 per cent) and Payments Bank (@49 per cent) at PAT level.
  3. Established Service Areas represent 15 service areas namely Maharashtra and Goa, Gujarat, Andhra Pradesh, Madhya Pradesh and Chhattisgarh, Delhi, Kerala, Haryana, Uttar Pradesh West and Uttaranchal, Uttar Pradesh East, Rajasthan, Himachal Pradesh, Punjab, Karnataka, Mumbai and Bihar service areas.
  4. New Service Areas represent seven service areas of Orissa, Tamil Nadu, J&;K, Kolkata, West Bengal, Assam and North East.
  5. Cash Profit is calculated as summation of PAT, Depreciation and Amortisation, charge on account of ESOPs and Deferred tax, for relevant period.
  6. Figures for past periods have been regrouped, wherever necessary.

About Idea Cellular Limited
Idea Cellular is the third largest wireless operator in India with a revenue market share of 19.3 per cent (Q4FY16). Idea is listed on the National Stock Exchange (NSE), and the Bombay Stock Exchange (BSE) in India. Idea is part of the Aditya Birla Group, which is one of the largest business groups in India. The Aditya Birla Group is a conglomerate with operations in more than 30 countries. The Aditya Birla group has a history of over 50 years and has businesses in, among others, mobile telecommunications, metals and mining, cement, carbon black, textiles, garments, chemicals, fertilisers, life insurance and financial services industries.