Idea Cellular announces unaudited results for the third quarter (Q3) ended 31 December 2017

24 January, 2018

Highlights Standalone1 Results  
Revenue Rs. 65,097 million EBITDA Rs. 12,233 million PAT Rs. -13,519 million

 

INR million
  Q3FY18 Q2FY18 Q3FY17 QoQ Change YoY Change
Revenues - Established Services Areas3 60,660 69,239 80,163 -12.4% -24.3%
Revenues - New Services Areas4 4,437 5,415 6,464 -18.1% -31.4%
Total revenue* 65,097 74,654 86,627 -12.8% -24.9%
EBITDA Established Services Areas3 14,001 16,482 23,565 -15.1% -40.6%
EBITDA New Services Areas4 -1,768 -1,465 -1,648 -20.6% -7.3%
Total EBITDA 12,233 15,106 21,917 -18.5% -44.2%
EBITDA % Established Service Areas 23.1% 23.8% 29.4% -0.7% -6.3%
EBITDA% New Service Areas4 -39.8% -27.1% -25.5% -12.8% -14.3%
EBITDA% 18.8% 20.1% 25.3% -1.3% -6.5%
Depreciation & Amortisation 21,414 21,413 19,653 1.3% 9.0%
EBIT -9,181 -6,127 2,265 -49.9% NA
Interest and Financing Cost (Net) 11,490 11,829 9,495 -2.9% 21.0%
PBT -20,671 -17,956 -7,230 -15.1% -185.9%
PAT (Standalone1 ) -13,519 -11,760 -4,789 -15.0% -182.3%
Cash Profit5 (Standalone) 200 2,884 12,276 -93.1% -98.4%
Share of Profit from Indus & ABIPBL 818 843 1,143 -3.0% -28.5%
Deferred Tax on Undistributed earnings of Indus 145 148 193 -2.4% -25.0%
Other Comprehensive Income (net of Tax) -11 -12 -17 10.7% 36.0%
Total Comprehensive Income (Consolidated2 ) -12,856 -11,077 -3,856 -16.1% -233.4%

Quarter impacted by IUC reduction, sustained rate pressure and industry consolidation

Effective 01 October 2017, the Telecom Regulatory Authority of India (TRAI) amended the domestic Interconnection Usage Charge (IUC) settlement regulation reducing the ‘Mobile Termination Charge’ (MTC) from 14 paisa to 6 paisa per minute aggravating the financial stress of the industry. Therefore, this quarter results are not comparable to the earlier periods. The regulation imposed 57 per cent sharp decline in IUC settlement rates negatively impacted Idea’s Revenue and EBITDA for this quarter by ~Rs.8,200 million and ~Rs.2,300 million respectively. The new domestic MTC rate and recently announced d;rop in ‘International mobile termination’ settlement charges effective 01 February 2018 from 53 paisa to 30 paisa per minute, remains a body blow to all operators and reduces investable funds for the critical ‘Digital India’ program. The international IUC rate d;rop only benefits the foreign operators, with no commensurate benefit to Indian consumers but with significant foreign exchange and revenue loss to the Indian exchequer.

While the regulatory headwinds continue to blow, the exit of sub-scale mobile operators is driving the industry to consolidation by calendar year 2018. Idea during the quarter, on the back of (a) Success in Mobile Number Portability (MNP) from exiting operators, (b) Launch of mass market unlimited voice bundled data plans and (c) Sustained broadband investment; witnessed strong return of subscriber addition with 7.5 million ‘Net customer adds’ on Visitor Location Register (VLR) during Q3FY18. Resultantly, Idea improved its ‘Subscriber Market Share’ (VLR) to 19.8 per cent in November 2017 vs 19.4 per cent in August 2017. The company’s overall subscriber base (VLR) crossed the 200 million milestone and stands at 203 million as on 31 December 2017.

In comparison, the dual negative factors of (a) Steep reduction in MTC settlement rate and (b) Unrelenting rate pressure on voice and mobile data services as high ARPU consumers migrate to ‘unlimited voice bundled data plans’ has resulted in 12.8 per cent decline in Idea’s gross revenue in Q3FY18 to Rs.65,097 million (vs Q2FY18 revenue of Rs.74,654 million). The new competitive dynamics unfolding should have positive effect including (a) Existing multi SIM users consolidating their usage to single operator, (b) Casual mobile customers starting to adopt these attractive high value bundled plans, (c) More pure voice subscribers upgrade to 4G smartphone/4G broadband services and (d) Nearly 300-400 million Indians who currently do not use mobile services are at an inflection point to enter the wireless in 2G category. The mobility services role in lives of Indians cannot be emphasised enough and present tremendous long-term opportunities ahead.

Structural changes in consumption of mobile telephony services

Mobile voice segment – As industry operating tariffs tumble, voice and data volume growth partially compensated for the steep rate fall. The adoption of unlimited voice bundled data plans has led to explosion in voice volumes with sequential quarterly voice minutes growth @10.8 per cent in Q3FY18 (vs +1.7 per cent in Q2FY18), highest in the last 30 quarters, which helped quarterly mobile voice volume reach 282.6 billion minutes. The ‘voice realisation rate’ (including the impact of reduction in IUC rate) sharply declined by 23.6 per cent to 16.8 paisa per minute (vs 22.0 paisa in Q2FY18). Consequently, the ‘usage per subscriber’ has risen sharply to 509 minutes in Q3FY18.

Mobile data segment – During the past few months, the seeds of digital revolution that will permanently transform India into a digital society, has been sown. Today, we are witnessing a meteoric growth in ‘data usage per data subscriber’ which has zoomed from 703 MB/month (Q3FY17) to monthly usage of 4,742 MB during this quarter. Further, the introduction of competitive bundled data price plans has led to Idea’s highest ever wireless broadband subscriber addition of 5.2 million in Q3FY18, helping increase the company’s wireless broadband subscriber (EoP) base to 34.8 million out of total 42.6 million mobile data users. Also, the mobile data volume (2G+3G+4G) continued to witness robust sequential growth of 30.2 per cent (on back of sequential quarterly growth of 73.5 per cent in Q2FY18 and 99.1 per cent growth in Q1FY18) as Idea’s pan India data network carried 571 billion MB of data volume this quarter.

The unlimited voice bundled data plans are turning to be a bonanza for Indian consumers, as ‘mobile data realisation rate’ fell to world’s lowest tariffs @2.0 paisa per MB, a sharp decline of 27 per cent vs 2.7 paisa per MB in Q2FY18. During the last one year, Idea’s wireless broadband data aggregate volume has multiplied by ~6.5 times to 549 billion MB in Q3FY18 against 84 billion MB a year ago.

Accelerated broadband investments to support exploding data demand

Over the period of last two years, Idea has aggressively expanded its wireless broadband infrastructure and added 96,020 broadband (3G+4G) sites. Idea has multiplied its broadband sites by ~3 times in last two years and the overall broadband sites now stands at 143,565. Idea’s wireless broadband network (3G+4G) population under coverage now exceeds 634 million Indians (52.4 per cent of Indian population) across 22 service areas spread over 154,000 towns and villages. This quarter also the company rolled out nearly 10,000 broadband sites.

Idea and Vodafone India, in addition to active infrastructure sharing arrangements, have also expanded their Intra Circle Roaming (ICR) with higher coverage under 2G ICR arrangements and introduced 4G ICR arrangements, during the quarter to avoid duplication of spends and make best use of capex. This has resulted in expanded coverage across over 12,500 new towns and neighbouring villages, where one of the operators was not previously present.

As 4G consumer adoption rate continues to rise supported by affordable smartphones and world’s lowest ‘voice and wireless broadband tariffs’, almost all of Idea’s incremental network capital investments is allocated towards 4G expansion (including fibre and capacity). Idea remains on course to introduce its own VoLTE – ‘Voice over LTE’ from March 2018 onwards in main markets. The capex spend for the current quarter was Rs.17.5 billion.

Q3FY18 financial performance impacted by IUC reduction

Consequent to gross revenue decline primarily on account of MTC rate revision, the EBITDA for the quarter declined by 18.5 per cent to Rs.12,233 million compared to Rs.15,016 million in Q2FY18. Meanwhile, the company remains focused to optimise its operating costs in the new sector paradigm. Adjusting for IUC impact, absolute EBITDA declined by 3.2 per cent QoQ. The EBITDA margin for the quarter declined to 18.8 per cent (normalised margin of 19.8 per cent) from 20.1 per cent in Q2FY18.

The ‘Depreciation &; Amortisation’ charge and ‘Interest &; Financing Cost (Net)’ stood at Rs.21,414 million and Rs.11,490 million respectively resulting in the standalone Profit After Tax (PAT) loss of Rs.13,519 million in Q3FY18 (vs PAT loss of Rs.11,760 million in Q2FY18). The consolidated total comprehensive income (including proportionate share from Indus and ABIPBL) stands at a loss of Rs.12,856 million in Q3FY18 (vs loss of Rs.11,077 million in Q2FY18).

The ‘Net Debt’ as on 31 December 2017 stands at Rs.557,818 million, including a large component of debt from DoT under ‘Deferred Payment Obligation’ for spectrum acquired in auctions.

Merger u;pdate

On 20 March 2017 Vodafone Group Plc and Idea Cellular announced an agreement to combine their operations in India (excluding Vodafone’s 42 per cent stake in Indus Towers) to c;reate India’s largest telecom operator. The parties have a complementary footprint and the merged entity would have one of the highest overall spectrum holding of 1,850 MHz across multiple spectrum bands. The merger transaction is subject to approval from the relevant regulatory authorities. The companies have already received approval for the proposed combination from (a) Competition Commission of India (CCI), (b) SEBI and Stock Exchanges and (c) Recently from National Company Law Tribunal (NCLT), Bench of Ahmedabad and Mumbai. The merger of Idea and Vodafone India is in the final leg of regulatory approvals and is expected to complete in H1CY18.

Both the companies, within the framework of law, have set up respective project management teams, preparing for the merger and initiated detailed planning for identified capex and opex synergies.

Separately, on 13 November 2017, Idea and Vodafone, announced the sales of their respective standalone tower businesses in India to ATC Telecom Infrastructure Private Limited (“American Tower”) for a combined enterprise value of Rs.78.5 billion to strengthen the balance sheet of the merged entity. On completion of Idea and Vodafone India merger, ~6,300 co-located tenancies on the combined standalone tower businesses will be merged into single tenancy, within a staggered period of two years, without the payment of exit penalty.

Idea in the process of raising up to Rs.67.5 billion equity to strengthen combined entity’s balance sheet

On 04 January 2018, the board of directors approved issuance of ~326.6 million equity shares at a price of Rs.99.50 per share on preferential basis to the promoter group entities for a total consideration of Rs.32.5 billion. Idea’s board has also constituted a committee of board members to evaluate potential routes for raising additional equity capital of up to Rs.35 billion including, among others, through further preferential issue, Qualified Institutional Placement (QIP), or Rights Issue, etc. The proposed capital raising of up to Rs.67.5 billion will reduce Idea’s net-debt and as a result Vodafone net-debt contribution to the merged entity will also be reduced by a commensurate amount. This along with the recent sale of standalone tower businesses of Idea and Vodafone India for Rs.78.5 billion and potential monetisation of Idea’s 11.15 per cent stake in Indus towers, will augment the long term capital resources of the combined entity.

In the meantime, Idea remains nimble, agile, adaptive and focused on its execution capabilities. The company continues to strive for expanding coverage and capacity, optimising costs and delivering sustainable benefits to the consumers. Idea expects to benefit from faster than anticipated consolidation of industry and emerge as one of the largest mobile service providers for both voice and broadband services across 2G, 3G and 4G platforms.

Notes:

  1. Idea Standalone represents Idea, and its 100 per cent subsidiaries. Effectively, this encompasses all operations, excluding Indus and Payments Bank (ABIPBL).
  2. Idea Consolidated represents Idea Standalone and proportionate consolidation of Indus and Payments Bank at PAT level.
  3. Established Service Areas represent 15 service areas namely Maharashtra and Goa, Gujarat, Andhra Pradesh, Madhya Pradesh and Chhattisgarh, Delhi, Kerala, Haryana, Uttar Pradesh West and Uttaranchal, Uttar Pradesh East, Rajasthan, Himachal Pradesh, Punjab, Karnataka, Mumbai and Bihar service areas.
  4. New Service Areas represent seven service areas of Orissa, Tamil Nadu, Jammu and Kashmir, Kolkata, West Bengal, Assam and North East.
  5. Cash profit is calculated as summation of PAT, Depreciation &; Amortisation, charge on account of ESOPs and Deferred tax (excluding MAT), for relevant period.
  6. Figures for past periods have been regrouped, wherever necessary.

 

About Idea Cellular Limited
Idea Cellular is the third largest wireless operator in India with a revenue market share of 16.2 per cent (Q2FY18). Idea is listed on the National Stock Exchange (NSE), and the Bombay Stock Exchange (BSE) in India. Idea is part of the Aditya Birla Group, which is one of the largest business groups in India. The Aditya Birla Group is a conglomerate with operations in more than 35 countries. The Aditya Birla group has a history of over 50 years and has businesses in, among others, mobile telecommunications, metals and mining, cement, carbon black, textiles, garments, chemicals, fertilisers, life insurance and financial services industries.